Medium-Term Management Plan

Long-Term Vision

Target Corporate Profile A Value Co-Creation Company

A company that defines and
creates value together
with its customers

Diagram showing targets for a high-profitability model driven by involvement from upstream processes: 2x business scale, operating profit margin of around 10%, and end-user sales ratio of 50% or more.

Medium-Term Management Plan “Re: Growth 2028”

Positioning of This Medium-Term Management Plan

  • A three-year starting point for sustainable growth that does not set a fixed target date for achieving the Long-Term Vision to respond to changes in the business environment
  • An investment phase aimed at future earnings growth
  • A dual approach: Expanding a stable earnings base (Integration Business) and taking on and creating new growth areas (Solutions Business)
 

Strengthening the management foundation and transforming the business structure toward “Re: Growth”

Monitoring Indicators

FYE March 2026
(Reference)
FYE March 2027 to FYE March 2029
Net Sales ¥18.2 billion ¥20.0 billion ¥22.3 billion
End-User Sales Ratio 34% 34% 36%
Operating Profit Margin 9% 6% 7%
EBITDA ¥1.6 billion ¥1.4 billion ¥1.8 billion
ROE 10% 7% 9%
Number of M&A Transactions Completed At least one M&A transaction completed during the plan period

*Operating profit before amortization of goodwill and depreciation

Management Strategy Overview

Creating a virtuous cycle toward sustainable growth
through the steady execution of each strategy

Business Strategy

Basic Policy

  • Establishing an organizational structure to drive the Integration Business and the Solutions Business
  • Developing six industry verticals and system infrastructure across both businesses
  • Promoting initiatives to increase the end-user sales ratio and leverage AI across the organization

Integration Business
Stability × Expansion

  • Improving quality and stabilizing earnings
  • Expanding business through deeper customer relationships

Solutions Business
Challenge × Creation

  • Strengthening R&D capabilities
  • Establishing new business models
Social Infrastructure Domain
Banking / Securities / Credit, etc.
Business Deepening Domain
Insurance / Public Sector (Aviation), etc.
Business and Operations Domain
Distribution (Industrial), etc.
System Infrastructure (Cross-Industry)
Increasing End-User Sales Ratio
 
Leveraging AI

Leveraging AI

Objective 1: Apply AI-Driven Development to All Projects*

Company-wide rollout of AI-driven development
  • Building technical expertise and standardization
  • Internal knowledge sharing and application to other projects

*A development methodology that uses AI in one or more stages of the development process

Development and deployment of proprietary AI solutions
  • Expansion of existing solutions
  • Planning and development of new solutions

Human Capital Strategy

Target Organizational Profile
A team of engineers who fully harness AI

Engineers × AI → Sustainable Growth

Individual Initiatives

Building a foundation for employee retention and continued success
  • Periodic review of HR systems
  • Obtaining Certified Health & Productivity Management Organization recognition
Ongoing talent acquisition and development
  • Proactive recruitment of new graduates
  • Training new graduates as AI-native professionals
Promoting women’s career advancement
  • Enhancing flexible work arrangements
  • Designing HR programs that exceed statutory requirements
Strengthening the supply chain
  • Establishing a Partner Development Division
  • Establishing collaboration based on quality and security

Investment Strategy

Growth Investment (3-Year Cumulative Total)
Approx. ¥5.0 billion
AI-Related
  • Investing in organizational capabilities to advance AI-driven development and AI solutions
  • Investing in streamlining and enhancing internal operations through AI
Human Capital
  • Improving compensation, including reviews of salary and performance evaluation systems
  • Strengthening talent recruitment
  • Conducting in-house study sessions to enhance technical capabilities
M&A
  • Assigning dedicated M&A personnel
  • Making Coresoft Co., Ltd. a consolidated subsidiary
  • Accumulating insights from ongoing PMI activities for the next M&A opportunity

ESG Strategy

Material Issues and Key Initiatives

Material Issues Sub-Material Issues
[Environmental]
1. Responding Responsibly to Climate Change
Reducing greenhouse gas emissions
Introducing renewable energy
Decarbonizing the entire supply chain
Disclosure in line with frameworks such as TCFD
[Social]
2. Building a Healthy and Rewarding Workplace by Strengthening Human Capital
Securing and developing human resources, and supporting career development
Promoting diversity
Promoting health and productivity management and improving employee satisfaction
[Social]
3. Enhancing Competitiveness by Strengthening Human Resources, Technology, and Partnerships
Enhancing technical capabilities through human resource development
Building a sustainable value chain
[Governance]
4. Practicing Sound Governance and Ethics
Strengthening the corporate governance framework
Embedding compliance and corporate ethics
Strengthening risk management and information security frameworks

Indicators for the Plan Period

Item Target for the Plan Period FYE March 2026
(Reference)
GHG Emissions Scope 1+2
(Base Year: 2020)
Steady reduction of emissions toward net-zero GHG emissions by FY2050 84% reduction
vs. base year
CDP Score Maintain a B Score B Score
Number of New Graduate Hires (Non-Consolidated) Continue hiring approximately 80 new graduates per year 80
Employee Turnover Rate (Non-Consolidated) Maintain at 8% or below 8.0%
Female Employee Ratio (Non-Consolidated) 25% or more 23.3%
Certified Health & Productivity Management Organization Obtain certification during the plan period

Cash Allocation

Diagram showing cash allocation

  • Growth investments, including M&A, funded by cash on hand and cumulative operating CF over the three-year period
  • Improving capital efficiency through shareholder returns

Diagram showing balance sheet structure

  • Optimizing the level of cash and deposits through growth investment and shareholder returns
  • Maintaining financial soundness through debt-free management
  • Preserving management flexibility to prepare for future risks

Approach to Shareholder Returns

Basic Policy

Positioning the enhancement of corporate value over the medium to long term as the highest priority, while pursuing growth investment as the foundation and balancing shareholder returns with financial soundness

Continuing stable and appropriate returns to shareholders
Targeting a consolidated dividend payout ratio of around 40%

Trends in Dividend per Share and Dividend Payout Ratio

Trends in Dividend per Share and Dividend Payout Ratio